Economics based on buyer and seller costs

Using the information provided below, calculate the buyer‘s and seller‘s costs and credits as they would appear on the Closing Disclosure Form (CDF)- When calculating these costs, the complications can occur when you figure the taxes and shared lender fees, Property located in Virginia Closing Date: October 15 First payment due: December 1 Sales Price: $280,000 Earnest money deposit: $5,000 Down payment: $56,000 Existing loan to be paid off: $125,000 @ 4.7596 interest New loan amount: $220,000 @ 4.5096 interest, for 30 years Total of three points, split by buyer and seller Escrow Gmpound) of two months Annual property taxes $2,400, paid through December 31 Hazard insurance: $330 for one-year policy Real estate broker commission: 6 percent Owner's title policy: $250 Lenders title policy: $750 Survey $125 Recording fees charged to buyer: $75 Lender fees charged to buyer: $1,100 Transfer tax $180 paid by seller Termite inspection: $125 Roof inspection a repair: $2,100 Homeowner warranty provided by seller: $500